$110,000
NAL Estimated Property Value1220 Shadowdale Dr Apt 17, Houston, TX, 77043
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
FlooringTile
Exterior
Exterior FeaturesPlayground
Building Information
Year Built1956
Stories2
Land Information
APN1134720000008
SubdivisionShadowdale Condo
Land UseResidential
Legal DescriptionUNIT 17 BLDG E .015892 INT COMMON LAND & ELE SHADOWDALE CONDO
Census Tract522401
Assessed Land Value$18,418
Assessed Improvement Value$78,519
Assessment Year2025
Investor Tools
$110,000
Estimated Property Value
$0Estimated Mortgage Balance
$110,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$780 /month
Positive
Cash Flow Estimate:
$260 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$86/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$482
$96,937
2025
$18,418
$78,519
$96,937
No
Tax History
Year
Tax Paid
Assessed Value
2024
$482
$96,937
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$129,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,340/mo
$375/mo
+$965/mo
14.6%
