$109,000
1220 Shadowdale Dr Apt 8, Houston, TX, 77043
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Building Information
Year Built1956
Stories1
Land Information
APN1134740000008
SubdivisionShadowdale Condo
Land UseResidential
Legal DescriptionUNIT 8 BLDG G .016415 INT COMMON LAND & ELE SHADOWDALE CONDO
Census Tract522401
Assessed Land Value$19,415
Assessed Improvement Value$82,768
Assessment Year2025
About this property
Welcome to your next home! This charming 2-bedroom, 2-bath townhome offers comfort, convenience, and a highly desirable location close to shopping, dining, and major commuter routes. Perfect for first-time buyers, downsizers, or investors, this property is ready for its new owner. Schedule your private showing today!
Investor Tools
$0Estimated Mortgage Balance
$108,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$654 /month
Positive
Cash Flow Estimate:
$218 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$87/month
$395/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$508
$102,183
2025
$19,415
$82,768
$102,183
No
Tax History
Year
Tax Paid
Assessed Value
2024
$508
$102,183
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$108,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,340/mo
$395/mo
+$945/mo
14.9%
