$1,650,000
NAL Estimated Property Value12200 Pratolina Dr, Austin, TX, 78739
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size27,587 sqft
Building Information
Year Built2012
Stories2
Roof Type104
Garage Spaces4
Land Information
APN04265801090000
Lot Number217
SubdivisionMeridian Sec E
Land UseResidential
Legal DescriptionLOT 217 BLK A MERIDIAN SEC E
Census Tract033300
Assessed Land Value$337,979
Assessed Improvement Value$1,083,275
Assessment Year2025
About this property
Luxury custom home in Meridian. Extensive, high-end finishes throughout. Commercial grade appliances, butler’s pantry with wet bar, custom wood windows, a wall of sliding glass doors that open up to a lavish courtyard &outdoor living space, separate guest quarters, media room, pool and spa with space built in for a swim-up bar, an over-sized 3 car garage PLUS a second detached single car garage w/workshop. Square footage includes 4,191 main house + 289 guest quarters. .63 acre lot.Guest Accommodations: Yes Restrictions: Yes
Investor Tools
$1,650,000
Estimated Property Value
$530,717Estimated Mortgage Balance
$1,120,713Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,900 /month
Positive
Cash Flow Estimate:
$3,300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,417/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$1,421,254
2025
$337,979
$1,083,275
$1,421,254
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$1,421,254
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$670,000
No
First
Jun 22, 2016
Jul 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$530,717
$988,283
65%
32%
$4,017/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,630/mo
$4,017/mo
$-387/mo
2.6%
