$912,000
NAL Estimated Property Value12201 Rayo De Luna Ln, Austin, TX, 78732
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Gas Cooktop, Disposal, Microwave, Stainless Steel Appliances
FlooringCarpet, Tile
Exterior
Exterior FeaturesExterior Steps, Private Yard, Rain Gutters
Lot Size8,769 sqft
Building Information
Year Built2004
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01394801030000
Lot Number42
SubdivisionSteiner Ranch Phs 1 Sec 8
Land UseResidential
Legal DescriptionLOT 42 BLK B STEINER RANCH PHS 1 SEC 8
Census Tract035000
Assessed Land Value$421,880
Assessed Improvement Value$450,836
Assessment Year2025
About this property
Spacious home that backs to a green belt and features a
sparkling pool. Wonderful floor plan filled with natural light, tall
ceilings, and views from the master bedroom and living areas.
Popular neighborhood with amazing amenities and top rated
schools.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$912,000
Estimated Property Value
$414,169Estimated Mortgage Balance
$498,823Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,472 /month
Positive
Cash Flow Estimate:
$1,824 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,530/month
$404/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,798
$872,716
2025
$421,880
$450,836
$872,716
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,798
$872,716
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$441,780
No
First
Feb 9, 2018
Mar 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$414,169
$573,831
58%
45%
$2,981/mo
