Last 24 Hours
$681,000
NAL Estimated Property Value12202 Kennedale Drive, Frisco, TX, 75033
Off Market
4 Beds
4 Bath
3,633 Sq Ft
$130.72 / sqft
Built in 2006Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 4
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Private PoolExterior FeaturesRain Gutters, Lighting
Building Information
Year Built2006
Stories2
Garage Spaces3
Land Information
APNR-8738-00A-0220-1
Lot Number22
SubdivisionVillage At Cobb Hill (Cfr)
Land UseResidential
Legal DescriptionVILLAGE AT COBB HILL (CFR), BLK A, LOT 22
Census Tract030519
Assessed Land Value$149,625
Assessed Improvement Value$497,113
Assessment Year2025
About this property
THIS IS THE ONE! LOCATION-LOCATION! Gorgeous Highland Home Minutes to DNT, Memorial HS and Overlooking Neighborhood Park. Beautifully Landscaped. Large Open Kitchen Features Granite Counters, SS Appliances, Gas Cooktop, Beverage Bar and GIANT Island for Entertaining. Elegant Hardwoods, Upgraded Tile & Carpet. Downstairs Includes Huge Master Suite. Family Room with F-C Stone Fireplace, Full Bath and Private Study. Upstairs Features 3 Roomy Bedrooms, One Full Bath, One True Jack&Jill, Massive Game and Media Rooms. Enjoy Relaxing in Your Low Maintenance Backyard Retreat with Lovely Patio and Sparkling HEATED POOL (New in 18)! Tons of Smart Features. Automatic Gate, Expanded Driveway, Oversized Garage. A MUST SEE!
Investor Tools
$681,000
Estimated Property Value
$0Estimated Mortgage Balance
$681,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,086 /month
Positive
Cash Flow Estimate:
$1,362 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,171/month
$545/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,648
$646,738
2025
$149,625
$497,113
$646,738
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,648
$646,738
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$681,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$545/mo
+$2,235/mo
4.9%
12.4%