$269,306
NAL Estimated Property Value12202 Walraven Dr, Huffman, TX, 77336
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size22,499 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN0410050020264
Lot Number38
Land UseResidential
Legal DescriptionTR 2B-11M (LT 38 BLK 2) (WALRAVEN U/R) ABST 49 J MERRY
Census Tract251701
Assessed Land Value$56,250
Assessed Improvement Value$213,056
Assessment Year2025
Investor Tools
$269,306
Estimated Property Value
$158,832Estimated Mortgage Balance
$110,474Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,616 /month
Positive
Cash Flow Estimate:
$539 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,499
$269,306
2025
$56,250
$213,056
$269,306
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,499
$269,306
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometrust Mortgage Co
Fha
$166,920
Yes
First
Jun 4, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,832
$110,474
41%
59%
$1,052/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,052/mo
+$670/mo
7.7%
