Last 24 Hours
$138,000
NAL Estimated Property Value12203 W Village Drive C, Houston, TX, 77039
Off Market
3 Beds
2 Bath
1,698 Sq Ft
$81.86 / sqft
Built in 1979Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 1Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesGas Oven, Gas Range, Refrigerator, Dishwasher
Exterior
Lot Size2,026 sqft
Building Information
Year Built1979
Stories2
Garage Spaces2
Land Information
APN1064490130003
SubdivisionPine Village North T/H
Land UseResidential
Legal DescriptionUNIT C BLK 13 PINE VILLAGE NORTH T/H SEC 2
Census Tract232100
Assessed Land Value$24,544
Assessed Improvement Value$107,775
Assessment Year2025
About this property
This beautifully remodeled home features 3 bedrooms and 2 bathrooms with modern updates throughout. Recent renovations include brand-new flooring, fully remodeled bathrooms, new electrical plugs and switches, and a newly installed electrical panel, providing both style and peace of mind. With its updated interior and move-in ready condition, this home offers comfortable living and modern functionality.
Investor Tools
$138,000
Estimated Property Value
$0Estimated Mortgage Balance
$138,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$834 /month
Positive
Cash Flow Estimate:
$278 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$149/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,099
$132,319
2025
$24,544
$107,775
$132,319
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,099
$132,319
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$138,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$200/mo
+$1,107/mo
11.4%
12.4%