$752,000
NAL Estimated Property Value12204 Capitol Saddlery Trl, Austin, TX, 78732
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Gas Cooktop, Disposal, Gas Water Heater, Microwave, Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard, Rain Gutters
Lot Size8,712 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01375012050000
Lot Number86
SubdivisionSteiner Ranch Phs 1 Sec 9
Land UseResidential
Legal DescriptionLOT 86 BLK A STEINER RANCH PHS 1 SEC 9
Census Tract035000
Assessed Land Value$370,871
Assessed Improvement Value$352,774
Assessment Year2025
About this property
Fabulous 2-story in Savannah~bright & open~ gourmet kitchen w/center island, granite counter top~tile back splash~gas cook top~breakfast bar~formal dining & breakfast area~family room w/ fireplace~overlooking backyard* kitchen open to family room* office/study~beautiful curved stairway to upstairs ~oversize backyard backs to greenbelt~game room up~upstairs panoramic view of greenbelt, hill countryRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$752,000
Estimated Property Value
$566,993Estimated Mortgage Balance
$185,007Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,512 /month
Positive
Cash Flow Estimate:
$1,504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,354/month
$60/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,484
$723,645
2025
$370,871
$352,774
$723,645
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,484
$723,645
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$600,000
No
First
May 4, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$566,993
$186,007
24%
75%
$3,598/mo
