$375,760
NAL Estimated Property Value12205 Bellafonte Drive, Dallas, TX, 75243
Off Market
Highlights
Interior
Exterior
Lot Size10,106 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000719923000000
SubdivisionHamilton Park No 3
Land UseResidential
Legal DescriptionHAMILTON PARK NO 3 BLK 12/7326 LT 1 BELLAFONTE DR & HIGH POINT CIR INT201900140559 DD05232019 CO-DC 7326 012 00100 3007326
Census Tract007829
Assessment Year2025
About this property
Bring your offer today and get the best lot in the best part of the neighborhood in a great location in the city. Surrounded by nice brick homes. This huge corner lot has mature elderly perimeter trees. A large former home site in the Richardson magnet school district. Great location with easy access to freeways in all directions. Perfect home site in an established neighborhood. Title is clear and ready for instant close. Survey attached Bring your offer today.
Investor Tools
$375,760
Estimated Property Value
$236,968Estimated Mortgage Balance
$138,792Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,255 /month
Positive
Cash Flow Estimate:
$752 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$584/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,129
$375,760
2025
N/A
N/A
$375,760
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,129
$375,760
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Conventional
$270,630
No
First
Jan 6, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,968
$138,792
36%
63%
$1,623/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,623/mo
+$349/mo
6.3%
