$320,254
NAL Estimated Property Value12207 Green City Ln, Houston, TX, 77047
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator, Washer
FlooringCarpet, Tile
Exterior
Lot Size5,746 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN1377910030005
Lot Number5
Land UseResidential
Legal DescriptionLT 5 BLK 3 CITY PARK SOUTH SEC 2
Census Tract330901
Assessed Land Value$51,227
Assessed Improvement Value$269,027
Assessment Year2025
About this property
Beautiful move in ready 3 bedroom home with large office/study that can easily be converted into a 4th bedroom. Huge kitchen with large breakfast bar with beautiful granite countertops that's great for family gatherings. Separate formal dining and large family room. Tile and carpet through out home. Big back yard that's great for summer entertaining. Shower and tub combo in the master bathroom.
Investor Tools
$320,254
Estimated Property Value
$315,795Estimated Mortgage Balance
$4,459Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,010 /month
Positive
Cash Flow Estimate:
$670 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$509/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,502
$320,254
2025
$51,227
$269,027
$320,254
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,502
$320,254
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Umortgage Llc
Va
$320,000
Yes
First
Aug 20, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$315,795
$4,459
1%
99%
$1,919/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$3,119/mo
$-1,119/mo
7.5%
