Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$341,800

NAL Estimated Property Value

12209 Derby Royal Dr, Houston, TX, 77044

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,190 Sq Ft
price_per_sqft$163.47 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Vinyl

Exterior

Lot Size7,418 sqft

Building Information

Year Built2023
Garage Spaces2

Land Information

APN1463060010034
Lot Number34
Land UseResidential
Legal DescriptionLT 34 BLK 1 BALMORAL EAST SEC 2
Census Tract252001
Assessed Land Value$67,610
Assessed Improvement Value$274,190
Assessment Year2025

About this property

Brand New Juniper Floor Plan at Balmoral East! This 1-Story, 4 Bedroom, 3 Baths with Study is an Open Concept with Kitchen/Dining Combo featuring Corchia Granite Countertops, Linen Cabinets & Bright White Backsplash, Vinyl Plank Flooring in Main Areas & Silver Dollar Carpet in Bedrooms. The home includes an Extended Covered Patio, Sprinkler System, Full Sod & Garage Door Opener! Under Construction with Estimated Completion in November 2023.

Investor Tools

Property Icon
$341,800
Estimated Property Value
$349,760Estimated Mortgage Balance
$341,800Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,148 /month
Positive
Cash Flow Estimate:
$716 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$384/month
$800/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,901
$341,800
2025
$67,610
$274,190
$341,800
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,901
$341,800

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Horizon Bank
Conventional
$357,990
No
First
Dec 29, 2023
Jan 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$349,760
N/A
0%
102%
$2,533/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$3,333/mo
$-1,173/mo
7.6%

City: Houston

12209 Derby Royal Dr | Property Details | No Agent List