$255,000
NAL Estimated Property Value1221 Delores St, Kemah, TX, 77565
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Electric Range, Dishwasher, Oven
Exterior
Lot Size7,802 sqft
Building Information
Year Built1995
Stories1
Roof Type105
Land Information
APN6635-0000-0025-001
Lot Number25
SubdivisionSouth Kemah
Land UseResidential
Legal DescriptionABST 18 M MULDOON SUR LOT 25 (25-1) SOUTH KEMAH ADDN
Census Tract721208
Assessed Land Value$5,850
Assessed Improvement Value$207,600
Assessment Year2025
About this property
One of a kind property in Kemah. It was completely remodeled! A MUST SEE! New floors, new cabinets, new kitchen appliances, new bathrooms ... you name it! it looks fantastic Great school district CCISD, low taxes and no HOA
Investor Tools
$255,000
Estimated Property Value
$257,550Estimated Mortgage Balance
$255,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,605 /month
Positive
Cash Flow Estimate:
$535 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$188/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$979
$188,304
2025
$5,850
$207,600
$213,450
No
Tax History
Year
Tax Paid
Assessed Value
2024
$979
$188,304
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kind Lending Llc
Fha
$260,200
Yes
First
Oct 3, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$257,550
N/A
0%
101%
$1,561/mo
