Last 24 Hours
$275,000
NAL Estimated Property Value1221 Haley Pl, College Station, TX, 77845
Off Market
3 Beds
2 Bath
1,344 Sq Ft
$126.41 / sqft
Built in 1983Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage AvailableExterior
Lot Size13,064 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN582800-0060-0320
Lot Number32
SubdivisionSouthwood Valley Ph 14e
Land UseResidential
Legal DescriptionSOUTHWOOD VALLEY PH 14E, BLOCK 6, LOT 32
Census Tract001801
Assessed Land Value$51,000
Assessed Improvement Value$172,270
Assessment Year2025
About this property
New paint throughout! Darling home close to a park & the schools its zoned to! Ready for move in :)
Investor Tools
$275,000
Estimated Property Value
$0Estimated Mortgage Balance
$275,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$575/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,525
$223,270
2025
$51,000
$172,270
$223,270
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,525
$223,270
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$263,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
N/A
+$1,550/mo
6.8%
12.4%