$876,000
NAL Estimated Property Value1221 Harold St, Houston, TX, 77006
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringTile, Wood
Exterior
Lot Size1,999 sqft
Building Information
Year Built1998
Stories3
Garage Spaces1
Land Information
APN0261920000031
SubdivisionMontrose
Land UseResidential
Legal DescriptionTR 7B BLK 66 MONTROSE
Census Tract410703
Assessed Land Value$220,000
Assessed Improvement Value$273,185
Assessment Year2025
About this property
Come and see this beautiful townhouse in the heart of Montrose! Corner unit with great views, sunken living room, high ceilings, hardwoods on second and third floor, wall of windows to offer natural light, kitchen with stainless steel appliances, granite counters, and plenty of storage. Master bath with his/her vanity area, separate shower and whirlpool tub. First floor bedroom has travertine floors with French doors that lead to a nice patio area. Easy access to freeways. Come and see today!
Investor Tools
$876,000
Estimated Property Value
$295,613Estimated Mortgage Balance
$580,834Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,256 /month
Positive
Cash Flow Estimate:
$1,752 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,292/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,121
$493,185
2025
$220,000
$273,185
$493,185
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,121
$493,185
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$300,000
No
First
Jun 9, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$295,613
$465,387
61%
34%
$1,799/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,799/mo
+$781/mo
3.5%
