$100,000
NAL Estimated Property Value1221 Rollover Cir, Gilchrist, TX, 77617
Off Market
Highlights
Interior
Exterior
Lot Size10,001 sqft
Land Information
APN6180-0000-0040-000
Lot Number40
SubdivisionRollover By The Bay
Land UseVacant Land
Legal DescriptionABST 64 E FRANKS S 20 FT OF LOT 40 & ALL LOT 41 ROLLOVER ON THE BAY
Census Tract723900
Assessed Land Value$100,000
Assessment Year2025
About this property
Great place to build your home or second home! This land is unrestricted and can be used as commercial or residential property. Enjoy this large corner lot with views of the beach or Galveston Bay! Public sewer and water available.
Investor Tools
$100,000
Estimated Property Value
$65,693Estimated Mortgage Balance
$34,307Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$600 /month
Positive
Cash Flow Estimate:
$200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$177/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,628
$100,000
2025
$100,000
N/A
$100,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,628
$100,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Duane Vickery
Commercial
$70,000
No
First
Jan 31, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$65,693
$34,307
34%
66%
$420/mo
