$192,000
NAL Estimated Property Value1221 W Hopkins ST 13, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Electric Range, Refrigerator, Washer/Dryer Stacked, Electric Water Heater
FlooringLaminate
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built1995
Stories1
Land Information
APNR47383
SubdivisionWest End Condos
Land UseCondominiums
Legal DescriptionWEST END CONDOS UNIT 13 LIES 0.29 AC GEO#90213895 TAX CODES:SSM,WEU,WUS
Census Tract010100
Assessed Land Value$21,780
Assessed Improvement Value$114,370
Assessment Year2025
About this property
Freshened 2 bed 1 bath condo with fridge and washer dryer. New paint and fresh flooring makes this cute condo with a great location an absolute bargain!!
Investor Tools
$192,000
Estimated Property Value
$0Estimated Mortgage Balance
$192,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,152 /month
Positive
Cash Flow Estimate:
$384 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$353/month
$321/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,277
$136,150
2025
$21,780
$114,370
$136,150
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,277
$136,150
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$192,000
100%
0%
$0/mo
