$250,531
NAL Estimated Property Value1221 W University Blvd, Odessa, TX, 79764
$325,690 ARV
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size14,479 sqft
Building Information
Year Built1958
Land Information
APN35700.00792.00000
Lot Number14-15
SubdivisionWestview
Land UseCommercial
Legal DescriptionWESTVIEW BLOCK 4 LOT 14 & W 42.75 OF LOT 15
Census Tract001300
Assessed Land Value$30,842
Assessed Improvement Value$219,689
Assessment Year2025
About this property
A RARE FIND!! High traffic location! Gorgeous office bldg w/ 4000+ sq ft consisting of beautiful reception/waiting area, 12 private offices, 4 restrooms, conference room, kitchen & kitchenette, filing room & storage room. Asphalt park lot w/ ample parking! Many possibilities for uses:Dr office, daycare, accounting, attorneys... Has 2 electric meters- could easily be split for 2 sep tenants or use 1/2 & lease the other 1/2! Updates galore! 2 AMAZING executive offices- each w/ private restrooms.
Investor Tools
$250,531
Estimated Property Value
$363,109Estimated Mortgage Balance
$250,531Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$325,690
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,174 /month
Positive
Cash Flow Estimate:
$1,058 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$524/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,029
$250,531
2025
$30,842
$219,689
$250,531
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,029
$250,531
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Commercial State Bank (Andrews Tx)
N/A
$170,000
N/A
First
Mar 2, 2017
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$363,109
N/A
0%
145%
$2,519/mo
