$438,000
NAL Estimated Property Value12210 Fairhaven Lane, Montgomery, TX, 77356
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop
Exterior
Lot Size10,875 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces2
Land Information
APN9455-00-16000
Lot Number79
SubdivisionWalden 01
Land UseResidential
Legal DescriptionWALDEN 01, BLOCK 4, LOT 79
Census Tract694305
Assessed Land Value$87,000
Assessed Improvement Value$329,648
Assessment Year2025
About this property
This is it! 5 bedroom home on a cul-de-sac with a POOL. Primary bedroom downstairs offers views of the pool, 4 bedrooms with walk-in closets, and a game room upstairs. His and hers vanities, garden tub, and separate shower in primary bathroom. Family room with wood burning fireplace, Open and inviting floor plan perfect for entertaining, flows easily to the expansive patio and pool with waterfall. Large fully fenced backyard. All this in highly desired Walden on Lake Conroe with all its amenities, lake fun, and MISD Schools.
Investor Tools
$438,000
Estimated Property Value
$389,134Estimated Mortgage Balance
$48,866Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,628 /month
Positive
Cash Flow Estimate:
$876 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$850/month
$950/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,010
$416,648
2025
$87,000
$329,648
$416,648
No
Tax History
Year
Tax Paid
Assessed Value
2023
$8,010
$416,648
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Success Mortgage Partners Inc
Va
$419,099
Yes
First
Jul 12, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$389,134
$48,866
11%
89%
$2,513/mo
