$251,000
NAL Estimated Property Value12210 Mardi Gras Dr, Houston, TX, 77014
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesConvection Oven, Gas Cooktop
FlooringTile
Exterior
Lot Size6,260 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN1214720030063
Lot Number63
SubdivisionSilverglen West
Land UseResidential
Legal DescriptionLT 63 BLK 3 SILVERGLEN WEST SEC 1
Census Tract550404
Assessed Land Value$51,603
Assessed Improvement Value$195,490
Assessment Year2025
About this property
Welcome to this cozy beautiful home features 4 spacious bedrooms, 2 full bathroom and a huge living area. Home is completed with tiles throughout with plenty of natural lighting. New Tile throughout the entire house NO CARPET, fairly new roof. New kitchen sink and venthood, new sinks and faucets in master bed. New water heater and insulation. Walking distance to the middle school, easy access to the Beltway, i45 and George Bush International Airport! Call to schedule an appointment for a private tour today!
Investor Tools
$251,000
Estimated Property Value
$244,042Estimated Mortgage Balance
$6,958Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$290/month
$370/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,228
$247,093
2025
$51,603
$195,490
$247,093
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,228
$247,093
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$256,500
No
First
Sep 29, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,042
$3,051
1%
97%
$1,538/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,908/mo
+$318/mo
10.6%
