$80,000
12212 Coppertree Ln # 122, Hockley, TX, 77035
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size1,098 sqft
Building Information
Year Built1980
Stories2
Land Information
APN0461710340006
SubdivisionFondren Southwest Tempos Apts
Land UseResidential
Legal DescriptionAPT 12212 BLDG 34 FONDREN SOUTHWEST TEMPOS APTS ABST 1071 D ELLIOT
Census Tract422304
Assessed Land Value$31,884
Assessed Improvement Value$87,147
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$119,031Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$714 /month
Positive
Cash Flow Estimate:
$238 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$242/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,312
$119,031
2025
$31,884
$87,147
$119,031
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2024
$2,312
$119,031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$119,031
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
$300/mo
+$795/mo
11.0%
