$490,175
NAL Estimated Property Value12213 Chattanooga Dr, Frisco, TX, 75035
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile
Building Information
Year Built1996
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR-3318-0LL-0180-1
Lot Number18
SubdivisionPlantation Resort Phase Iiib The (Cfr)
Land UseResidential
Legal DescriptionPLANTATION RESORT PHASE IIIB THE (CFR), BLK LL, LOT 18
Census Tract030533
Assessed Land Value$140,000
Assessed Improvement Value$350,175
Assessment Year2025
About this property
Recently updated home in great Frisco location. Open floor plan with 3 bedroom, 2.5 bath has new luxury vinyl flooring downstairs and new carpet upstairs. updated kitchen includes new granite counter top, SS microwave and range. New paint. Neighborhood offers community pool and tennis court. Award winning Frisco schools and great location close to major highways and shopping center. House is clean and ready for immediate move in.
Investor Tools
$490,175
Estimated Property Value
$254,877Estimated Mortgage Balance
$235,298Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,941 /month
Positive
Cash Flow Estimate:
$980 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$905/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,412
$490,175
2025
$140,000
$350,175
$490,175
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,412
$490,175
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wintex Group Llc
Conventional
$281,250
No
First
Jun 15, 2021
Jul 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$254,877
$235,298
48%
52%
$1,687/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,860/mo
$1,687/mo
+$2,173/mo
9.4%
