Last 24 Hours
$173,000
NAL Estimated Property Value12214 Beamer Rd, Houston, TX, 77089
Off Market
4 Beds
3 Bath
1,872 Sq Ft
Condos / Townhouses
$0.99 / sqft
Built in 1975Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher
Building Information
Year Built1975
Stories2
Garage Spaces2
Land Information
APN1055710000022
SubdivisionSagemont T/H U/R
Land UseResidential
Legal DescriptionTH 214 BLDG 3 SAGEMONT T/H U/R
Census Tract350300
Assessed Land Value$24,560
Assessed Improvement Value$135,440
Assessment Year2025
About this property
Unit has tiles downstairs and laminate upstairs. Very spacious unit with lots of room for family to enjoy.
Investor Tools
$173,000
Estimated Property Value
$0Estimated Mortgage Balance
$173,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,038 /month
Positive
Cash Flow Estimate:
$346 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$253/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,174
$160,000
2025
$24,560
$135,440
$160,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,174
$160,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$174,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
N/A
+$1,790/mo
12.4%
12.4%