$131,576
NAL Estimated Property Value12215 W Village Drive D, Houston, TX, 77039
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range
Exterior
Lot Size2,226 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN1064490110004
SubdivisionPine Village North T/H
Land UseResidential
Legal DescriptionUNIT D BLK 11 PINE VILLAGE NORTH T/H SEC 2
Census Tract232100
Assessed Land Value$25,844
Assessed Improvement Value$105,732
Assessment Year2025
About this property
Location Location... Completely updated with stunning quartz countertop, kitchen open to family room and dinning room for entertaining, all new beautiful tile flooring, wood burning fireplace, both bathroom completely update with gorgeous tile and shampoo boxes, all new lightings fixtures and plumbing, new garage door and with brand new garage door opener with 2 remotes, covered patio and yard for your pet and many more... come see it today before it's gone tomorrow. HCAD appraised over $131K.
Investor Tools
$131,576
Estimated Property Value
$0Estimated Mortgage Balance
$131,576Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$789 /month
Positive
Cash Flow Estimate:
$263 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$146/month
$201/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,093
$131,576
2025
$25,844
$105,732
$131,576
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,093
$131,576
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$131,576
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$201/mo
+$1,106/mo
11.9%
