$452,761
NAL Estimated Property Value12216 Barras Branch DR 124, Austin, TX, 78748
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size8,695 sqft
Building Information
Year Built2011
Stories2
Roof Type105
Garage Spaces1
Land Information
APN04383019250000
Lot Number124
SubdivisionGabardine Condominiums Amended
Land UseResidential
Legal DescriptionUNT 124 GABARDINE CONDOMINIUMS AMENDED PLUS 0.5754 % INT IN COM AREA
Census Tract033300
Assessed Land Value$41,560
Assessed Improvement Value$411,201
Assessment Year2025
About this property
Lovely four bedroom (two master suites), three and one quarter bathroom home. Beautifully maintained and Landscaped yard. Upgraded tile floors. Gourmet kitchen with upgraded granite countertops, Huge breakfast island for second dining space. Plantation shutters throughout & custom built in storage garage racks. Wonderful open and spacious floor plan. Great location and close to all that South Austin has to offer. The HOA includes access to the Gaberdine community swimming pool.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$452,761
Estimated Property Value
$398,115Estimated Mortgage Balance
$54,646Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,717 /month
Positive
Cash Flow Estimate:
$906 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$778/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,077
$452,761
2025
$41,560
$411,201
$452,761
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,077
$452,761
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Canyon View Fcu
Conventional
$428,000
No
First
Jul 8, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$398,115
$54,646
12%
88%
$2,567/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$2,567/mo
+$23/mo
6.9%
