$182,000
NAL Estimated Property Value12217 Coulson St, Houston, TX, 77015
$183,356 ARV
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Range, Refrigerator
FlooringTile, Vinyl
Exterior
Lot Size5,998 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APN0822440000014
Lot Number14
SubdivisionWoodland Acres Annex
Land UseResidential
Legal DescriptionLT 14 BLK 19 WOODLAND ACRES ANNEX SEC 6
Census Tract233300
Assessed Land Value$44,700
Assessed Improvement Value$135,300
Assessment Year2025
About this property
This beautifully remodeled property is ready for you to call it home. Touting its new flooring throughout, fresh paint, recessed lighting, new ceiling fans, newly painted trim, double pane windows, new bathroom including a spacious walk in shower, and so much more. The list seems endless. A must see. The home also highlights a wonderful backyard complete with storage and covered patio that is great for BBQ's and gatherings. Room sizes are approximate.
Investor Tools
$182,000
Estimated Property Value
$177,246Estimated Mortgage Balance
$4,754Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$183,355
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,092 /month
Positive
Cash Flow Estimate:
$364 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$247/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,057
$180,000
2025
$44,700
$135,300
$180,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,057
$180,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$163,367
Yes
First
Dec 23, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,246
$2,754
1%
97%
$1,160/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,160/mo
+$562/mo
11.4%
