$299,662
NAL Estimated Property Value12217 Tawny Farms CV 128, Austin, TX, 78748
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator, Self Cleaning Oven, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size7,410 sqft
Building Information
Year Built2014
Stories2
Roof Type105
Garage Spaces4
Land Information
APN04383019290000
Lot Number128
SubdivisionGabardine Condominiums Amended
Land UseResidential
Legal DescriptionUNT 128 GABARDINE CONDOMINIUMS AMENDED PLUS .4902 % INT IN COM AREA
Census Tract033300
Assessed Land Value$35,418
Assessed Improvement Value$264,244
Assessment Year2025
About this property
Gabardine is a Max Award Winning private, gated community with a 13 acre interior greenbelt. Incredibly unique with livability in mind. No exterior maintenance needed! Just gotta see it!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$299,662
Estimated Property Value
$154,326Estimated Mortgage Balance
$145,336Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,798 /month
Positive
Cash Flow Estimate:
$599 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$474/month
$155/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,186
$299,662
2025
$35,418
$264,244
$299,662
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,186
$299,662
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$177,000
No
First
Oct 15, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,326
$145,336
48%
52%
$1,062/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,740/mo
$1,217/mo
+$523/mo
7.0%
