$255,000
12218 Deep Stream Ln, Houston, TX, 77067
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringVinyl
Exterior
Lot Size4,739 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1469420020017
Lot Number17
Land UseResidential Single Family
Legal DescriptionLT 17 BLK 2 LEGACY PARK ON SPEARS ROAD SOUTH
Census Tract550500
Assessed Land Value$46,138
Assessed Improvement Value$199,816
Assessment Year2025
About this property
1 STORY HOME IN LEGACY PARK! FANTASTIC NO BACK NEIGHBOORS LOT! Wonderful Open Concept Interior Layout + Popular Split Plan Design! Lovely Elevation with Front Porch! Impressive Foyer Leads to Large Living Area, Adjoining Dining Area, & Island Kitchen with Corner Pantry! Privately Located Primary Suite Features Wonderful Bath with HUGE Walk-In Closet! Generously Sized Secondary Bedrooms! Convenient Indoor Utility Room! Covered Patio Included! SCHEDULE TO SEE THIS HOUSE TODAY!!!
Investor Tools
$184,793Estimated Mortgage Balance
$76,809Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,566 /month
Positive
Cash Flow Estimate:
$522 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$131/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$267
$245,954
2025
$46,138
$199,816
$245,954
No
Tax History
Year
Tax Paid
Assessed Value
2024
$267
$245,954
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$191,992
No
First
Apr 23, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,793
$82,207
30%
71%
$1,152/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,152/mo
+$570/mo
7.9%
