$148,551
NAL Estimated Property Value12219 Wild Pine Drive D, Houston, TX, 77039
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesConvection Oven, Electric Range, Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesCourtyard
Lot Size2,500 sqft
Building Information
Year Built1979
Stories2
Garage Spaces2
Land Information
APN1064500080004
SubdivisionPine Village North T/H
Land UseResidential
Legal DescriptionUNIT D BLK 8 PINE VILLAGE NORTH T/H SEC 3A
Census Tract232100
Assessed Land Value$27,619
Assessed Improvement Value$120,932
Assessment Year2025
Investor Tools
$148,551
Estimated Property Value
$151,701Estimated Mortgage Balance
$148,551Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$891 /month
Positive
Cash Flow Estimate:
$297 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$157/month
$169/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,146
$148,551
2025
$27,619
$120,932
$148,551
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,146
$148,551
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ocmbc Inc
Fha
$157,102
Yes
First
Jun 25, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,701
N/A
0%
102%
$942/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,111/mo
+$611/mo
13.9%
