Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$289,000

NAL Estimated Property Value

1222 Amherst Dr, Denton, TX, 76201

Off MarketInfo
Beds5 Beds
Baths3 Bath
Baths1,728 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.56 / sqft
Year BuiltBuilt in 1970

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Cooktop, Gas Oven, Gas Water Heater, Refrigerator, Vented Exhaust Fan

Exterior

Lot Size9,252 sqft

Building Information

Year Built1970
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR24647
Lot Number10
SubdivisionNorth University Place
Land UseResidential
Legal DescriptionNORTH UNIVERSITY PLACE BLK 2 LOT 10 10/4059 // R. BEAUMONT AB 31
Census Tract020402
Assessed Land Value$83,250
Assessed Improvement Value$179,053
Assessment Year2025

About this property

5 Bedroom 3 Bath 2 car garage brick home close to University Dr and both UNT and TWU. Razor ranch is just down the street. Very nice home with great floorplan. 2 living areas. Classic kitchen with retro appliances. Lush back yard is fun for entertaining. Students and pets are ok. No section 8 housing voucher. Available Aug 1 for move in. Stock Photos

Investor Tools

Property Icon
$289,000
Estimated Property Value
$147,509Estimated Mortgage Balance
$141,491Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$577/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,473
$262,303
2025
$83,250
$179,053
$262,303
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,473
$262,303

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homebridge Financial Services Inc
Conventional
$164,700
No
First
Dec 22, 2020
Jan 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,509
$141,491
48%
51%
$988/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$988/mo
+$984/mo
8.2%

City: Denton

1222 Amherst Dr | Property Details | No Agent List