Last 24 Hours
$664,490
NAL Estimated Property Value1222 Fm 580, Copperas Cove, TX, 76522
Off Market
3 Beds
2 Bath
2,485 Sq Ft
Single Family Residence
$281.69 / sqft
Built in 1991Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating
CoolingAppliancesGas Range, Microwave, Trash Compactor
FlooringCarpet, Linoleum, Wood
Exterior
Private PoolExterior FeaturesBalcony
Lot Size26.82 acres
Building Information
Year Built1991
Stories3
Garage Spaces2
Land Information
APN0-64-40-0600
SubdivisionJ Winn
Land UseResidential
Legal Description1068 J WINN, ACRES 26.821, & 0332 M EVARRI & 0332 M EVARRI
Census Tract010102
Assessed Land Value$259,060
Assessed Improvement Value$405,430
Assessment Year2025
About this property
Beautiful 26.82 acres with endless possibilities. This property is ready for anyone who is looking to be outside the city limits but close enough to get to town quickly.
Investor Tools
$664,490
Estimated Property Value
$702,206Estimated Mortgage Balance
$664,490Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,200 /month
Positive
Cash Flow Estimate:
$1,400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$749/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,664
$664,490
2025
$259,060
$405,430
$664,490
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,664
$664,490
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sente Mortgage Inc
Va
$756,280
Yes
First
Jun 7, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$702,206
N/A
0%
106%
$4,535/mo
12.4%