$310,000
NAL Estimated Property Value1222 Gazania Dr, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Microwave, Free-Standing Range, Self Cleaning Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size4,813 sqft
Building Information
Year Built1998
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02783610020000
Lot Number7
SubdivisionHeatherwilde Sec 3
Land UseResidential
Legal DescriptionLOT 7 BLK M HEATHERWILDE SEC 3
Census Tract042800
Assessed Land Value$100,997
Assessed Improvement Value$204,681
Assessment Year2025
About this property
Located in the HEART of Pflugerville, boasting BRAND NEW ROOF, CARPETING, STOVE, MICROWAVE, & DISHWASHER, and all new paint throughout ! This unbelievably clean and spacious 3/2/2, 1525 Sq Ft home has that open concept that everyone wants nowdays. The large kitchen has a breakfast bar, and over looks your family room as well as the outside patio. Master Suite features ensuite bath and large walk in closet.Restrictions: Unknown
Investor Tools
$310,000
Estimated Property Value
$320,242Estimated Mortgage Balance
$310,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$619/month
$260/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,881
$305,678
2025
$100,997
$204,681
$305,678
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,881
$305,678
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$336,590
No
First
Sep 6, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$320,242
N/A
0%
103%
$2,019/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$2,279/mo
$-29/mo
8.7%
