$260,010
NAL Estimated Property Value1222 Rosewood Ln, Lancaster, TX, 75146
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size7,475 sqft
Building Information
Year Built1990
Stories1
Roof Type105
Garage Spaces2
Land Information
APN36067700130050000
Lot Number5
SubdivisionMeadow Creek
Land UseResidential
Legal DescriptionMEADOW CREEK ESTATES 4TH INST BLK 13 LOT 5 INT202400116380 DD06102024 CO-DC 0677001300500 4CN06770013
Census Tract016806
Assessed Land Value$50,000
Assessed Improvement Value$210,010
Assessment Year2025
About this property
Multiple Offers, highest and best due by 4-24 Saturday at 8 pm. One owner property that has been well cared for. 3 bedrooms 2 baths with a split set up. Living and dining is open and kitchen has a flow through opening. Nice vinyl fence with rear entry garage. Fresh exterior paint. This one won't last long. No pets allowed in home.
Investor Tools
$260,010
Estimated Property Value
$253,908Estimated Mortgage Balance
$6,102Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$570/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,544
$260,010
2025
$50,000
$210,010
$260,010
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,544
$260,010
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Portfolio Mortgage Corp
Fha
$255,290
Yes
First
Jun 10, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,908
$6,102
2%
98%
$1,577/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,577/mo
+$395/mo
9.1%
