Last 24 Hours
$173,555
NAL Estimated Property Value1222 S Bryan St, Amarillo, TX, 79102
Off Market
3 Beds
1 Bath
1,346 Sq Ft
$117.01 / sqft
Built in 1950Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
Heating
CoolingAppliancesRefrigerator, Range, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size7,841 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-005-0100-3790
Lot Number9
SubdivisionBivins Estates
Land UseResidential
Legal DescriptionBIVINS ESTATES, LOT 009, BLK 0034
Census Tract011500
Assessed Land Value$14,108
Assessed Improvement Value$159,447
Assessment Year2025
About this property
This delightful 3-bedroom, 1-bath home in Bivins is full of character and comfort! Enjoy meals in the dedicated dining room, soak up the natural light in the cozy sunroom, and keep things tidy with a 1-car garage and storage building out back. The fenced yard is perfect for play, or peaceful evenings under the stars. Don't miss out, this gem won't last long! Schedule your showing today!
Investor Tools
$173,555
Estimated Property Value
$0Estimated Mortgage Balance
$173,555Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,041 /month
Positive
Cash Flow Estimate:
$347 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$363/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,488
$173,555
2025
$14,108
$159,447
$173,555
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,488
$173,555
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$173,555
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
N/A
+$1,322/mo
9.1%
12.4%