Last 24 Hours
$132,000
NAL Estimated Property Value1222 Sunset Drive, Pasadena, TX, 77506
Off Market
2 Beds
1 Bath
868 Sq Ft
Single Family Residence
$155.53 / sqft
Built in 1948Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage Available
HeatingExterior
Lot Size7,196 sqft
Building Information
Year Built1948
Stories1
Garage Spaces1
Land Information
APN0741750020021
Lot Number21
SubdivisionSunset Terrace
Land UseResidential
Legal DescriptionLT 21 BLK 2 SUNSET TERRACE SEC 1
Census Tract321900
Assessed Land Value$79,200
Assessed Improvement Value$35,774
Assessment Year2025
About this property
Great investment property with lots of potential or an opportunity to make the property your own. The large yard provides plenty of opportunity to expand and side yard gate access provides endless additional opportunities.
Investor Tools
$132,000
Estimated Property Value
$0Estimated Mortgage Balance
$132,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$810 /month
Positive
Cash Flow Estimate:
$270 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$192/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,641
$114,974
2025
$79,200
$35,774
$114,974
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,641
$114,974
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$132,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
11.9%
12.4%