$255,448
NAL Estimated Property Value12226 Grand Portage Ln, Humble, TX, 77346
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size6,403 sqft
Building Information
Year Built2006
Garage Spaces1
Land Information
APN1249720040005
Lot Number5
SubdivisionEagle Springs
Land UseResidential
Legal DescriptionLT 5 BLK 4 EAGLE SPRINGS SEC 19
Census Tract250407
Assessed Land Value$67,206
Assessed Improvement Value$188,242
Assessment Year2025
About this property
Freshly painted spacious three-bedroom, two-bathroom home nestled in Eagle Springs. This home boasts a study, a sizable primary bedroom with an attached bath featuring a soaking tub and separate shower. The kitchen is complete with stainless steel appliances under mount single basin sink and Corian countertops. The clubhouse and elementary school just minutes away.
Investor Tools
$255,448
Estimated Property Value
$185,993Estimated Mortgage Balance
$69,455Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$278/month
$975/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,057
$255,448
2025
$67,206
$188,242
$255,448
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,057
$255,448
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$192,000
No
First
Aug 3, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,993
$69,455
27%
73%
$1,152/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
$2,127/mo
+$163/mo
10.8%
