Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$115,026

NAL Estimated Property Value

12227 W Village Drive D, Houston, TX, 77039

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,134 Sq Ft
price_per_sqft$51.92 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size2,413 sqft

Building Information

Year Built1979
Stories1
Garage Spaces2

Land Information

APN1064490080004
SubdivisionPine Village North T/H
Land UseResidential
Legal DescriptionUNIT D BLK 8 PINE VILLAGE NORTH T/H SEC 2
Census Tract232100
Assessed Land Value$27,060
Assessed Improvement Value$87,966
Assessment Year2025

About this property

Brick/Wood Townhome: 2 Bedrooms 2 Baths featuring Living room with Fireplace, Dining room, Breakfast room, and Covered Patio.

Investor Tools

Property Icon
$115,026
Estimated Property Value
$38,594Estimated Mortgage Balance
$76,432Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$690 /month
Positive
Cash Flow Estimate:
$230 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$52/month
$184/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$47
$115,026
2025
$27,060
$87,966
$115,026
Yes (2022)

Tax History

Year
Tax Paid
Assessed Value
2024
$47
$115,026

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Patricia F Mckinney
Seller Carryback / Seller Financing / Seller Take-Back
$38,818
No
First
Jan 16, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$38,594
$76,432
66%
34%
$233/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$417/mo
+$890/mo
13.6%

City: Houston

12227 W Village Drive D | Property Details | No Agent List