Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$311,134

NAL Estimated Property Value

12228 City Rose Ct, Houston, TX, 77047

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,054 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$160.66 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile

Exterior

Lot Size3,106 sqft

Building Information

Year Built2023
Garage Spaces1

Land Information

APN1464370010037
Lot Number37
Land UseResidential Single Family
Legal DescriptionLT 37 BLK 1 CITY GATE SEC 7
Census Tract331502
Assessed Land Value$48,168
Assessed Improvement Value$262,966
Assessment Year2025

About this property

The Cypress floorplan - Welcome to 12228 City Rose Court. A brand-new 2 story Villa by D.R. Horton. This stand-alone Unit has 4 bedrooms, 2.5 bathrooms. Island Kitchen features 42" Black Shaker cabinets., White Silestone countertops with undermount sink, stainless steel gas range, dishwasher, built-in-microwave all by Whirlpool with stainless-steel vent hood. Luxury vinyl planks downstairs and wet areas, Mohawk carpet in all bedrooms. Walkin shower and dual sinks in primary bath. Wood shelving in all closets, pantry and utility room. Landscape package includes full yard sod and irrigation. Tankless gas water heater and covered patio with storage. The only thing this home is missing is you.

Investor Tools

Property Icon
$311,134
Estimated Property Value
$304,320Estimated Mortgage Balance
$6,814Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$302/month
$1,350/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,068
$311,134
2025
$48,168
$262,966
$311,134
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,068
$311,134

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$316,176
Yes
First
Apr 30, 2024
May 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$304,320
$12,680
4%
98%
$1,896/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$3,246/mo
$-656/mo
10.0%

City: Houston

12228 City Rose Ct | Property Details | No Agent List