$238,000
NAL Estimated Property Value1223 French Ave, Odessa, TX, 79761
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Water Heater, Electric Range, Microwave, Dishwasher
FlooringVinyl
Exterior
Lot Size4,221 sqft
Building Information
Year Built1982
Garage Spaces2
Land Information
APN32660.05030.05500
Lot Number26
SubdivisionUniversity Gardens
Land UseResidential
Legal DescriptionUNIVERSITY GARDENS BLOCK 18 LOT 26
Census Tract002300
Assessed Land Value$16,170
Assessed Improvement Value$158,076
Assessment Year2025
About this property
Love Where You Live ! This 2 Bed , 2 Bath Townhouse with 2 Car Garage put you minutes from all your Favorites ,Coffee, Taco, Target and UTPB ! Ready to make this yours ?
Investor Tools
$238,000
Estimated Property Value
$178,167Estimated Mortgage Balance
$238,000Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,428 /month
Positive
Cash Flow Estimate:
$476 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$226/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,519
$174,246
2025
$16,170
$158,076
$174,246
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,519
$174,246
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$180,000
No
First
Sep 24, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,167
$55,833
23%
75%
$1,080/mo
