$177,000
NAL Estimated Property Value1223 Martinique Ln, Port Bolivar, TX, 77650
$227,995 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Range, Free-Standing Range, Oven
FlooringCarpet, Vinyl
Exterior
Lot Size4,565 sqft
Building Information
Year Built1960
Stories1
Roof Type105
Garage Spaces5
Land Information
APN4382-0000-0189-000
Lot Number189
SubdivisionKingston Beach
Land UseResidential
Legal DescriptionABST 162 S PARR SUR LOT 189 KINGSTON BEACH SUB NO 1
Census Tract723900
Assessed Land Value$19,400
Assessed Improvement Value$123,820
Assessment Year2025
About this property
Quaint coastal cottage in the Kingston Beach subdivision of Port Bolivar. This home would make an excellent primary home or investment property. Open floor plan. The kitchen has plentiful cabinets for storage, breakfast bar and small dining area. Two cozy bedrooms offer great space for a good nights sleep after a day of hanging out at the beach or fishing on the bay. Quiet and peaceful neighborhood with a small community feel.
Investor Tools
$177,000
Estimated Property Value
$139,348Estimated Mortgage Balance
$37,652Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$227,995
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,062 /month
Positive
Cash Flow Estimate:
$354 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$274/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,399
$143,220
2025
$19,400
$123,820
$143,220
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,399
$143,220
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$142,500
No
First
Feb 6, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,348
$34,652
19%
79%
$855/mo
