Last 24 Hours
$450,000
NAL Estimated Property Value1223 Sleepy Water Ct, Granbury, TX, 76048
$585,000 ARV
Off Market
— Beds
— Bath
2,928 Sq Ft
Built in 1980About this property
Private Lake Front lot, this beautiful lot on Lake Granbury has great views, custom-drawn plans for your new home, a boat dock, and the trees provide a secluded spot. The demolition of the home has already taken place and the septic was installed last year this is a great spot to build a lake home. This is one of a few lots left on Lake Granbury to build.
Investor Tools
$450,000
Estimated Property Value
$1,489,450Estimated Mortgage Balance
$450,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$585,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$637/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,396
$450,000
2025
$420,000
$30,000
$450,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,396
$450,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eecu
Building Or Construction Loan
$1,550,000
No
First
Mar 25, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,489,450
N/A
0%
331%
$9,294/mo
12.4%