$144,660
NAL Estimated Property Value12230 Bob White Dr, Houston, TX, 77035
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesMicrowave
Exterior
Lot Size1,059 sqft
Building Information
Year Built1980
Stories2
Land Information
APN0461710170009
SubdivisionFondren Southwest Tempos Apts
Land UseResidential
Legal DescriptionAPT 12230 BLDG 17 FONDREN SOUTHWEST TEMPOS APTS ABST 1071 D ELLIOT
Census Tract422304
Assessed Land Value$31,770
Assessed Improvement Value$112,890
Assessment Year2025
About this property
This charming 2 bedroom, 2 bathroom home is now on the market! The kitchen boasts generous counter space and a breakfast bar, making cooking and entertaining a delight. Discover a bright interior with neutral hardwood floors and plush carpet in all the right places. The main bedroom boasts a private ensuite with dual sinks and walk-in closet. Other bedrooms offer plush carpet, and sizable closets. Entertain on the back patio, perfect for barbecues. Don't miss this incredible opportunity.
Investor Tools
$144,660
Estimated Property Value
$123,714Estimated Mortgage Balance
$20,946Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$868 /month
Positive
Cash Flow Estimate:
$289 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$177/month
$302/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,395
$144,660
2025
$31,770
$112,890
$144,660
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,395
$144,660
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$133,000
No
First
Aug 23, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$123,714
$20,946
14%
86%
$798/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,100/mo
+$207/mo
10.8%
