$159,000
NAL Estimated Property Value12236 Tierra Alamo Dr, El Paso, TX, 79938
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Dryer, Exhaust Fan, Refrigerator, Washer
FlooringTile
Exterior
Exterior FeaturesBack Yard Access
Lot Size4,110 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Land Information
APNT287-999-0880-1400
Lot Number14
SubdivisionTierra Del Este Unit 18
Land UseResidential
Legal Description88 TIERRA DEL ESTE #18 LOT 14 (4110.00 SQ FT)
Census Tract010355
Assessed Land Value$17,688
Assessed Improvement Value$134,545
Assessment Year2025
About this property
Great starter home, well maintained in prime El Paso location, ready for your family to enjoy!
Investor Tools
$159,000
Estimated Property Value
$156,421Estimated Mortgage Balance
$2,579Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$960 /month
Positive
Cash Flow Estimate:
$320 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$393/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,918
$152,233
2025
$17,688
$134,545
$152,233
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,918
$152,233
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Fha
$157,102
Yes
First
Feb 27, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,421
$2,579
1%
98%
$942/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$942/mo
+$758/mo
12.8%
