$525,000
1224 Crocker St, Houston, TX, 77019
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Refrigerator Included, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringTile, Wood
Exterior
Exterior FeaturesBack Green Space, Storage
Lot Size3,315 sqft
Building Information
Year Built2000
Garage Spaces1
Land Information
APN1202240010002
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BLK 1 CROCKER STREET TOWNHOMES
Census Tract410202
Assessed Land Value$240,800
Assessed Improvement Value$218,657
Assessment Year2025
About this property
Welcome home to the Montrose townhome you have been looking for! Beautiful hardwoods and thoughtful custom cabinetry throughout. Whole-house water filtration system. A hidden gem of a yard with storage shed offers city living with gardening benefits! Conveniently located between West Gray and Allen Parkway, near an abundance of local eateries, grocery and retail stores and easy access to Downtown. Don’t miss this lovingly maintained and thoughtfully upgraded home!
Investor Tools
$224,351Estimated Mortgage Balance
$355,542Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,474 /month
Positive
Cash Flow Estimate:
$1,158 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$851/month
$55/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,313
$459,457
2025
$240,800
$218,657
$459,457
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,313
$459,457
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Chevron Fcu
Conventional
$250,000
No
First
Jan 27, 2021
Feb 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,351
$244,649
52%
39%
$1,499/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,554/mo
+$406/mo
4.1%
