$436,974
NAL Estimated Property Value1224 Cyprus Drive, Royse City, TX, 75189
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Other
FlooringCarpet, Other
Exterior
Lot Size9,583 sqft
Building Information
Year Built2006
Stories2
Garage Spaces2
Land Information
APN3154-000C-0015-00-0R
Lot Number15
SubdivisionBriarstone Estates
Land UseResidential
Legal DescriptionBRIARSTONE ESTATES, BLOCK C, LOT 15
Census Tract040410
Assessed Land Value$78,000
Assessed Improvement Value$358,974
Assessment Year2025
About this property
Amazing large home, ready for its new owner! This big 3,600 sq.ft home features a large kitchen, stainless steel appliances, formals off entry, perfect for entertaining! Downstairs study w a full bath could be a guest suite! Master up has sep sitting area & large closet! Secondary rooms are spacious plus Gameroom. Brand new carpet throughout, freshly painted, come see this beautiful home before it’s too late.
Investor Tools
$436,974
Estimated Property Value
$270,813Estimated Mortgage Balance
$166,161Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,622 /month
Positive
Cash Flow Estimate:
$874 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$808/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,508
$436,974
2025
$78,000
$358,974
$436,974
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,508
$436,974
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$296,000
No
First
Nov 5, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$270,813
$166,161
38%
62%
$1,775/mo
