$444,899
NAL Estimated Property Value1224 Indian Paint Trail, Lewisville, TX, 75067
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesConvection Oven, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,845 sqft
Building Information
Year Built1991
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR106011
Lot Number26
SubdivisionIndian Oaks Addn Sec 1
Land UseResidential
Legal DescriptionINDIAN OAKS ADDN SEC 1 BLK E LOT 26
Census Tract021730
Assessed Land Value$82,800
Assessed Improvement Value$362,099
Assessment Year2025
About this property
Open concept floor plan with high ceiling and plenty of natural light. Large kitchen opens up to one of the living areas. This home has been well maintained, AC unit was replaced in 2016 and updated Anderson Windows throughout.
Investor Tools
$444,899
Estimated Property Value
$229,927Estimated Mortgage Balance
$214,972Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,669 /month
Positive
Cash Flow Estimate:
$890 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$781/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,143
$444,899
2025
$82,800
$362,099
$444,899
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,143
$444,899
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$266,000
No
First
Jul 1, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$229,927
$214,972
48%
52%
$1,595/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,595/mo
+$555/mo
5.8%
