$982,029
NAL Estimated Property Value1224 Richelieu Ln, Houston, TX, 77018
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile, Wood
Exterior
Lot Size7,322 sqft
Building Information
Year Built2016
Stories1
Garage Spaces2
Land Information
APN0731000170034
Lot Number34
SubdivisionOak Forest
Land UseResidential
Legal DescriptionLT 34 BLK 34 OAK FOREST SEC 3
Census Tract531700
Assessed Land Value$479,160
Assessed Improvement Value$502,869
Assessment Year2025
About this property
Welcome to Oak Forest! Beautiful home zoned and walking distance to the highly desired Oak Forest Elementary School! This recently built home (2016), with its open living concept outfitted with luscious solid oak wood floors, is available for move in July 1st (great timing before school starts)! Minutes from T.C. Jester park, shopping, grocery stores, restaurants, and much much more. Conveniently located near 610 for easy commutes throughout town. Floor plan includes a large office space in addition to the bedrooms*
Investor Tools
$982,029
Estimated Property Value
$242,244Estimated Mortgage Balance
$739,785Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,892 /month
Positive
Cash Flow Estimate:
$1,964 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,147/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$20,852
$982,029
2025
$479,160
$502,869
$982,029
No
Tax History
Year
Tax Paid
Assessed Value
2024
$20,852
$982,029
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$305,000
No
First
Aug 19, 2016
Sep 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,244
$739,785
75%
25%
$1,829/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,829/mo
+$397/mo
2.7%
