Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$166,000

NAL Estimated Property Value

1224 S Bryan St, Amarillo, TX, 79102

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,315 Sq Ft
price_per_sqft$127.76 / sqft
Year BuiltBuilt in 1950

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
HeatingHeating
CoolingCooling

Exterior

Lot Size7,405 sqft

Building Information

Year Built1950
Stories1
Roof Type105
Garage Spaces1

Land Information

APNR-005-0100-3795
Lot Number10
SubdivisionBivins Estates
Land UseResidential
Legal DescriptionBIVINS ESTATES, LOT 010, BLK 0034
Census Tract011500
Assessed Land Value$13,500
Assessed Improvement Value$148,667
Assessment Year2025

About this property

Welcome to Bivins! This beautiful 3 bedroom home is ideal for anyone looking for a cozy and comfortable living space. You can enjoy chilly nights by the fireplace, creating a warm and inviting atmosphere. The kitchen in this home is stunning, featuring gorgeous tile and ample storage space. Additionally, there is a storage shed in the backyard, providing extra convenience for your storage needs. The home also offers a formal dining area and plenty of natural light, thanks to the abundance of windows. Also listed in a port folio with 22 other houses.

Investor Tools

Property Icon
$166,000
Estimated Property Value
$146,726Estimated Mortgage Balance
$19,274Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,008 /month
Positive
Cash Flow Estimate:
$336 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$308/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,870
$162,167
2025
$13,500
$148,667
$162,167
Yes (2023)

Tax History

Year
Tax Paid
Assessed Value
2024
$2,870
$162,167

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Unknown
$147,150
No
First
Mar 19, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,726
$19,274
11%
88%
$883/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
$883/mo
+$439/mo
9.6%

City: Amarillo

1224 S Bryan St | Property Details | No Agent List