$605,269
NAL Estimated Property Value12243 Gladewick Dr, Houston, TX, 77077
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesBalcony
Lot Size10,968 sqft
Building Information
Year Built1980
Stories2
Garage Spaces2
Land Information
APN1127280030003
Lot Number3
SubdivisionLakeview Forest
Land UseResidential
Legal DescriptionLT 3 BLK 3 LAKEVIEW FOREST SEC 1
Census Tract451200
Assessed Land Value$212,125
Assessed Improvement Value$393,144
Assessment Year2025
About this property
DID NOT FLOOD! Available March 1. Washer/dryer/refrigerator stay. Delightful 4 bdrm, 2.5 bath, POOL, master down and huge yard. Pool maintenance included. Balcony upstairs overlooks pool. Sunroom off breakfast room. Granite counters kitchen, wet bar, and baths. Pets case by case basis.
Investor Tools
$605,269
Estimated Property Value
$571,014Estimated Mortgage Balance
$34,255Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,632 /month
Positive
Cash Flow Estimate:
$1,211 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$822/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,844
$605,269
2025
$212,125
$393,144
$605,269
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,844
$605,269
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$595,200
No
First
Feb 1, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$571,014
$34,255
5%
94%
$3,569/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$3,569/mo
$-689/mo
5.7%
