$176,000
NAL Estimated Property Value12247 Tierra Bella Dr, El Paso, TX, 79938
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesWater Heater, Disposal, Exhaust Fan, Free-Standing Gas Oven, Gas Water Heater
FlooringTerrazzo
Exterior
Lot Size4,950 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Land Information
APNT287-999-0330-0900
Lot Number9
SubdivisionTierra Del Este #3
Land UseResidential
Legal Description33 TIERRA DEL ESTE #3 LOT 9 (4950.47 SQ FT)
Census Tract010352
Assessed Land Value$20,861
Assessed Improvement Value$154,679
Assessment Year2025
About this property
Very well kept home includes kitchen appliances. Ceramic Tile throughout the entire home. Large Living and dining rooms. Bedrooms are spacious and Master has a walk in closet. Home has been updated to include Refrigerated Air Conditioning. Very friendly neighborhood and close to El Dorado and Paso Del Norte Schools.
Investor Tools
$176,000
Estimated Property Value
$0Estimated Mortgage Balance
$176,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,140 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$450/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,518
$175,540
2025
$20,861
$154,679
$175,540
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,518
$175,540
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$176,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
N/A
+$1,700/mo
11.6%
