$324,000
NAL Estimated Property Value12257 Bahjat Drive, El Paso, TX, 79934
$341,259 ARV
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Microwave
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size5,520 sqft
Building Information
Year Built2024
Roof Type105
Garage Spaces420
Land Information
APND471-999-0010-1500
Lot Number15
Land UseSfr Inventory Discount
Legal DescriptionBLK 1 DESERT SAGE ESTATES LOT 15
Census Tract010224
Assessed Land Value$30,426
Assessed Improvement Value$96,141
Assessment Year2025
About this property
Reserve your home in our newest Northeast subdivision. Now pre-selling! GORGEOUS!!! You'll love this spacious gorgeous 2 story home. This 5-bedroom, 3.5-bathroom home with a 2-car garage will give you 2704sq ft of generous space to move about that provides you with that quaint, cozy atmosphere. Spacious living and kitchen area with plenty of cabinet space!!! This is a great opportunity to reserve your home in the new Northeast subdivision located off of 54 and Railroad * photos are for illustration purposes only *Features are subject to change.
Investor Tools
$324,000
Estimated Property Value
$249,464Estimated Mortgage Balance
$74,536Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$341,259
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,944 /month
Positive
Cash Flow Estimate:
$648 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$135/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$126,567
2025
$30,426
$96,141
$126,567
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$126,567
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocky Mountain Mortgage Co
Fha
$254,324
Yes
First
Apr 23, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,464
$74,536
23%
77%
$1,525/mo
